Press Release

Sypris Reports Second Quarter Results

July 30, 2008 at 7:46 AM EDT

Declares Quarterly Dividend

LOUISVILLE, Ky.--(BUSINESS WIRE)--July 30, 2008--Sypris Solutions, Inc. (Nasdaq/NM: SYPR) today reported revenue of $110.4 million for the second quarter compared to $116.2 million for the prior year period. The Company reported a net loss of $0.9 million, or $0.05 per share for the second quarter compared to a net loss of $2.3 million, or $0.13 per share for the prior year period.

For the six months ended June 29, 2008, the Company reported revenue of $216.6 million compared to $227.7 million for the prior year period and a net loss of $0.6 million, or $0.3 per share compared to a net loss of $2.5 million, or $0.14 per share for the same period in 2007.

On July 22, 2008, the Company's Board of Directors also declared a regular quarterly cash dividend of $0.03 per share. The dividend will be payable on October 10, 2008 to shareholders of record as of September 19, 2008. Sypris Solutions currently has 19.4 million shares outstanding.

"The Company's financial results were in line with our expectations for the second quarter of 2008 despite lower than expected shipments during the latter part of the quarter," said Jeffrey T. Gill, president and chief executive officer. "Continued margin improvement served to offset the impact of lower than expected revenue, which was driven by decreased demand in the commercial vehicle and trailer markets, as well as reduced funding for data systems products in our Electronics Group."

"Our Test & Measurement segment continued to perform well, with bookings increasing 18% over the prior year period, driven in part by the previously announced long-term contract with the Federal Aviation Administration."

"Free cash flow remained positive through the first six months of 2008, even after taking into account the payment of a $9.5 million tax liability associated with the Dana settlement during the second quarter."

The Industrial Group

Revenue for our Industrial Group was $69.1 million in the second quarter compared to $73.5 million for the prior year period as a result of declines in light truck and class 5-8 production, particularly during the last half of the second quarter. Despite the drop in revenue, gross profit for the quarter increased to $5.3 million from $3.7 million for the same period in 2007, reflecting our ongoing productivity initiatives and the impact of contract settlements with major customers.

The Electronics Group

Revenue for our Electronics Group decreased 4% to $41.3 million in the second quarter compared to $42.8 million in the prior year period. Gross profit for the quarter was $5.7 million compared to $4.0 million for the same period in 2007.

Revenue for the Aerospace & Defense segment decreased 8% to $27.0 million in the second quarter compared to $29.4 million for the prior year period, as certification testing continued for a link encryption product and government funding shortfalls served to reduce sales of certain data systems products. Gross profit for the Aerospace & Defense segment increased to $2.0 million compared to $0.8 million for the prior year period as certification and launch costs for a new secured communication product declined materially when compared to the prior year.

Revenue for the Test & Measurement segment increased 6% to $14.2 million compared to $13.4 million for the prior year period driven by increased calibration services. Gross profit for the Test & Measurement segment increased 19% to $3.8 million from $3.2 million in the prior year period due to the increased sales volume, improved mix and the impact of productivity initiatives.

Outlook

Mr. Gill added, "We believe the declining economic outlook will prove to be challenging for Sypris in general and for our Industrial Group in particular, as production forecasts for the light and medium-duty truck markets continue to be revised downward. We are actively reviewing our realignment strategy for our Industrial Group to further reduce costs and increase efficiencies in response to these rapidly changing market conditions and we are taking steps to further improve the future contribution from our Electronics Group."

"Looking forward, as a result of the continued pull back in light and medium-duty truck production, we are reducing our revenue forecast by $15 million and $10 million for the third and fourth quarters, respectively, with the resulting revenue ranges now expected to be in the range of $100 to $105 million and $110 to $115 million in the third and fourth quarters, respectively. We are now expecting to post an operating loss of $2.5 to $3.0 million in the third quarter and $1.0 to $1.5 million in the fourth quarter, which includes an estimated $1.0 million in expenses for efficiency initiatives, while EBITDA is anticipated to be in the range of $8 to $9 million for the second half of the year, or $23 to $24 million for 2008."

"Interest expense is forecast to increase during the second half of the year and the Company does not expect to recognize any material income tax benefits to offset projected losses due to the mix of domestic losses and foreign income. Earnings per share are therefore forecasted to reflect a loss of $0.20 to $0.25 in the third quarter and $0.10 to $0.15 per diluted share in the fourth quarter. Free cash flow is targeted to be in the range of $5 to $8 million during the second half of 2008, reflecting the positive impact of working capital initiatives and a reduction in capital spending."

"We believe that the continued investment in efficiency initiatives, increasing shipments from our Electronics Group and a steady recovery in the commercial vehicle market, which is expected to expand 15% to 20% during the coming year, will lead to substantially improved profitability in 2009. Having said this, we are actively reviewing options to accelerate and deepen the realignment activities in our Industrial Group with the intent to further reduce our cost profile in a material manner. We expect to finalize this review during the fourth quarter and will communicate the results when completed."

"We continue to make important progress in our efforts to establish joint ventures in growth markets such as India and China, which when established, will enable the Company to further diversify its customer base, markets and earnings. The Company's balance sheet remains a source of strength with net debt representing just 22% of total capital at quarter end, and we will use that asset to selectively pursue key strategic initiatives to further improve the business."

Guidance for the third quarter and full year excludes (i) any potential charge to earnings for a decline in fair value of the Company's investments in securities, should such a decline be judged to be other than temporary; (ii) any potential expenses associated with the acceleration of realignment initiatives; or (iii) any other potential actions the Company may take during the latter half of 2008 to improve its long-term competitiveness.

Sypris Solutions is a diversified provider of technology-based outsourced services and specialty products. The Company performs a wide range of manufacturing and technical services, typically under multi-year, sole-source contracts with major corporations and government agencies in the markets for aerospace and defense electronics, truck components and assemblies, and test and measurement services. For more information about Sypris Solutions, visit its Web site at www.sypris.com.

Each "forward-looking statement" herein is subject to serious risks and should not be relied upon, as detailed in our most recent Form 10-K and Form 10-Q and subsequent SEC filings. Briefly, we currently believe that such risks also include: our ability to liquidate our equity interests in Dana Holding Corporation (NYSE:DAN) at satisfactory valuation levels(1); potential impairments, non-recoverability or write-offs of goodwill, assets or deferred costs, including deferred tax assets in the U.S.; compliance with covenants in, or acceleration of, our loan and other debt agreements; costs and inefficiencies of restructuring our manufacturing capacity; breakdowns, relocations or major repairs of machinery and equipment; our inability to successfully launch new or next generation programs; the cost, efficiency and yield of our operations and capital investments, including working capital, production schedules, cycle times, scrap rates, injuries, wages, overtime costs, freight or expediting costs; cost and availability of raw materials such as steel, component parts, natural gas or utilities; volatility of our customers' forecasts, financial conditions, market shares, product requirements or scheduling demands; cyclical or other downturns; adverse impacts of new technologies or other competitive pressures which increase our costs or erode our margins; failure to adequately insure or to identify environmental or other insurable risks; inventory valuation risks including obsolescence, shrinkage, theft, overstocking or underbilling; changes in government or other customer programs; reliance on major customers or suppliers, especially in the automotive or aerospace and defense electronics sectors; revised contract prices or estimates of major contract costs; dependence on, recruitment or retention of key employees; union negotiations; pension valuation, health care or other benefit costs; labor relations; strikes; risks of foreign operations; currency exchange rates; the costs and supply of debt, equity capital, or insurance; changes in licenses, security clearances, or other legal rights to operate, manage our work force or import and export as needed; weaknesses in internal controls; the costs of compliance with our auditing, regulatory or contractual obligations; regulatory actions or sanctions; disputes or litigation, involving customer, supplier, creditor, stockholder, product liability, asbestos-related or environmental claims; war, terrorism or political uncertainty; unanticipated or uninsured disasters, losses or business risks; inaccurate data about markets, customers or business conditions; or unknown risks and uncertainties.

Non-GAAP Measures

In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included throughout this press release, the company has provided information regarding free cash flow and EBITDA, which are non-GAAP financial measures.

Management believes EBITDA is a meaningful measure of performance as it is commonly utilized by management, investors and financial institutions to analyze operating performance and entity valuation. Free cash flow is useful in analyzing the company's ability to service and repay its debt. Further, management uses both of these non-GAAP measures in planning and forecasting for future periods.

These non-GAAP measures should not be considered a substitute for our reported results prepared in accordance with GAAP. EBITDA should not be considered as an alternative to net income as an indicator of our operating performance or to cash flows as a measure of liquidity. Free cash flow should not be considered a substitute for cash provided by operating activities or other cash flow statement data prepared in accordance with GAAP or as a measure of liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt or cash received from the divestitures or businesses or sales of other assets and thus does not reflect funds available for investment or other discretionary uses.

(1) As of June 29, 2008, we have received distributions of approximately 3.2 million shares of DAN common stock. Due to market conditions and certain other factors, we believe that the recent trading prices of DAN common stock do not reflect its longer-term value. However, if we sell these shares at current prices or such prices otherwise reflect a decline in value which is deemed to be "other than temporary," our business, results of operations, covenants in our loan and other debt agreements, cash flows and financial condition could be materially adversely impacted.

     RECONCILIATION OF THREE AND SIX MONTHS ENDED FREE CASH FLOW
                            (in thousands)


                           Three Months Ended      Six Months Ended
                        ------------------------ ---------------------
                         June 29,       July 1,     June 29,   July 1,
                            2008        2007         2008       2007
                         ----------  -----------  ----------  --------
                              (Unaudited)             (Unaudited)
Consolidated Cash Flow
 Statement:
Cash flows from
 operating activities:
     Net cash (used in)
      provided by
      operating
      activities        $   (9,345) $      5,254 $     9,242 $   4,429
Cash flows from
 investing activities:
  Capital expenditures      (3,821)      (2,915)     (7,040)   (3,612)
  Proceeds from sale of
   assets                       181           --         181        22
  Changes in
   nonoperating assets
   and liabilities              309          344       (162)       (6)
                         ----------  -----------  ----------  --------
     Net cash used in
      investing
      activities            (3,331)      (2,571)     (7,021)   (3,596)
                         ----------  -----------  ----------  --------
Cash flows from
 financing activities:
  Net change in debt
   under revolving
   credit facility            8,000       18,000     (2,000)    13,000
  Payments on Senior
   Notes                         --     (25,000)          --  (25,000)
  Debt modification
   costs                         --        (637)          --     (885)
  Cash dividends paid         (581)        (566)     (1,153)   (1,117)
  Proceeds from issuance
   of common stock               --          167          --       167
                         ----------  -----------  ----------  --------
     Net cash provided
      by (used in)
      financing
      activities              7,419      (8,036)     (3,153)  (13,835)
                         ----------  -----------  ----------  --------
Net decrease in cash and
 cash equivalents           (5,257)      (5,353)       (932)  (13,002)
                         ----------  -----------  ----------  --------
Cash and cash
 equivalents at
 beginning of period         18,947       24,751      14,622    32,400
                         ----------  -----------  ----------  --------
Cash and cash
 equivalents at end of
 period                 $    13,690 $     19,398 $    13,690 $  19,398
                         ==========  ===========  ==========  ========
Free Cash Flow:
  Net cash (used in)
   provided by operating
   activities           $   (9,345) $      5,254 $     9,242 $   4,429
  Capital expenditures      (3,821)      (2,915)     (7,040)   (3,612)
                         ----------  -----------  ----------  --------
     Free cash flow     $  (13,166) $      2,339 $     2,202 $     817
                         ==========  ===========  ==========  ========
         RECONCILIATION OF THREE AND SIX MONTHS ENDED EBITDA
                            (in thousands)

                                   Three Months     Six Months Ended
                                       Ended
                                 ----------------- -------------------
                                 June 29, July 1,  June 29,   July 1,
                                   2008     2007      2008      2007
                                 -------- --------  --------  --------
                                    (Unaudited)        (Unaudited)
EBITDA                           $  6,368 $  3,859 $  14,963 $  11,275
Income tax benefit (expense)          136    1,874      (27)     2,066
Interest expense, net             (1,023)    (914)   (1,975)   (1,633)
Depreciation and amortization     (6,416)  (7,120)  (13,511)  (14,254)
                                  -------  -------  --------  --------
Net loss                         $  (935) $(2,301) $   (550) $ (2,546)
                                  =======  =======  ========  ========
                        SYPRIS SOLUTIONS, INC.
                         Financial Highlights
               (In thousands, except per share amounts)

                                                   Three Months Ended
                                                  --------------------

                                                   June 29,  July 1,
                                                      2008      2007
                                                  --------------------
                                                      (Unaudited)
Revenue                                            $110,350  $116,247
Net loss                                           $   (935) $ (2,301)
Loss per common share:
 Basic                                             $  (0.05) $  (0.13)
 Diluted                                           $  (0.05) $  (0.13)
Weighted average shares outstanding:
 Basic                                               18,351    18,169
 Diluted                                             18,351    18,169

                                                    Six Months Ended
                                                  --------------------
                                                   June 29,  July 1,
                                                      2008      2007
                                                  --------------------
                                                      (Unaudited)
Revenue                                            $216,612  $227,686
Net loss                                           $   (550) $ (2,546)
Loss per common share:
 Basic                                             $  (0.03) $  (0.14)
 Diluted                                           $  (0.03) $  (0.14)
Weighted average shares outstanding:
 Basic                                               18,347    18,138
 Diluted                                             18,347    18,138
                        Sypris Solutions, Inc.
                Consolidated Statements of Operations
              (in thousands, except for per share data)

                               Three Months Ended   Six Months Ended
                               ------------------- -------------------

                               June 29,   July 1,  June 29,   July 1,
                                 2008      2007      2008      2007
                               --------- --------- --------- ---------
                                   (Unaudited)         (Unaudited)
 Net revenue:
 Industrial Group              $ 69,100  $ 73,472  $138,915  $152,591
 Aerospace & Defense             27,011    29,380    50,435    49,051
 Test & Measurement              14,239    13,395    27,262    26,044
                               --------- --------- --------- ---------
 Electronics Group               41,250    42,775    77,697    75,095
                               --------- --------- --------- ---------
 Total net revenue              110,350   116,247   216,612   227,686
 Cost of sales:
 Industrial Group                63,767    69,723   126,753   143,522
 Aerospace & Defense             25,036    28,603    45,899    45,119
 Test & Measurement              10,472    10,220    20,157    19,337
                               --------- --------- --------- ---------
 Electronics Group               35,508    38,823    66,056    64,456
                               --------- --------- --------- ---------
 Total cost of sales             99,275   108,546   192,809   207,978
 Gross profit:
 Industrial Group                 5,333     3,749    12,162     9,069
 Aerospace & Defense              1,975       777     4,536     3,932
 Test & Measurement               3,767     3,175     7,105     6,707
                               --------- --------- --------- ---------
 Electronics Group                5,742     3,952    11,641    10,639
                               --------- --------- --------- ---------
 Total gross profit              11,075     7,701    23,803    19,708
 Selling, general and
  administrative                 10,900     8,775    21,054    19,371
 Research and development         1,089       714     2,084     1,393
 Amortization of intangible
  assets                             58       164       129       328
 Nonrecurring expense, net           --     1,248        --     1,554
                               --------- --------- --------- ---------
 Operating (loss) income           (972)   (3,200)      536    (2,938)
 Interest expense, net            1,023       914     1,975     1,633
 Other (income) expense, net       (924)       61      (916)       41
                               --------- --------- --------- ---------
 Loss before income taxes        (1,071)   (4,175)     (523)   (4,612)
 Income tax (benefit) expense      (136)   (1,874)       27    (2,066)
                               --------- --------- --------- ---------
 Net loss                      $   (935) $ (2,301) $   (550) $ (2,546)
                               ========= ========= ========= =========
 Loss per common share:
 Basic                         $  (0.05) $  (0.13) $  (0.03) $  (0.14)
 Diluted                       $  (0.05) $  (0.13) $  (0.03) $  (0.14)
 Dividends declared per common
  share                        $   0.03  $   0.03  $   0.06  $   0.06
 Weighted average shares
  outstanding:
 Basic                           18,351    18,169    18,347    18,138
 Diluted                         18,351    18,169    18,347    18,138

                        Sypris Solutions, Inc.
                     Consolidated Balance Sheets
                (in thousands, except for share data)

                                               June 29,   December 31,
                                                 2008         2007
                                              ----------- ------------
                                              (Unaudited)    (Note)
                   ASSETS
Current assets:
  Cash and cash equivalents                     $ 13,690   $   14,622
  Restricted cash                                    764          883
  Accounts receivable, net                        61,817       59,067
  Inventory, net                                  69,087       71,789
  Other current assets                            36,344      107,132
                                              ----------- ------------
    Total current assets                         181,702      253,493
Investment in marketable securities               17,467           --
Property, plant and equipment, net               130,438      137,104
Goodwill                                          14,277       14,277
Other assets                                      28,947       17,186
                                              ----------- ------------
    Total assets                                $372,831   $  422,060
                                              =========== ============
    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                              $ 62,483   $   54,119
  Accrued liabilities                             26,274       41,933
  Current portion of long-term debt                9,091        5,000
                                              ----------- ------------
    Total current liabilities                     97,848      101,052
Long-term debt                                    53,909       60,000
Other liabilities                                 49,070       53,529
                                              ----------- ------------
    Total liabilities                            200,827      214,581
Stockholders' equity:
 Preferred stock, par value $0.01 per share,
  975,150 shares authorized; no shares issued         --           --
 Series A preferred stock, par value $0.01
  per share, 24,850 shares authorized; no
  shares issued                                       --           --
 Common stock, non-voting, par value $0.01
  per share, 10,000,000 shares authorized; no
  shares issued                                       --           --
 Common stock, par value $0.01 per share,
  30,000,000 shares authorized; 19,503,122
  shares issued and 19,369,786 outstanding in
  2008 and 19,205,247 shares issued and
  19,078,440 outstanding in 2007                     195          192
Additional paid-in capital                       146,562      146,025
Retained earnings                                 63,695       65,402
Accumulated other comprehensive loss             (38,447)      (3,943)
Treasury stock, 133,336 and 126,807 shares in
 2008 and 2007, respectively                          (1)        (197)
                                              ----------- ------------
    Total stockholders' equity                   172,004      207,479
                                              ----------- ------------
    Total liabilities and stockholders'
     equity                                     $372,831   $  422,060
                                              =========== ============

Note: The balance sheet at December 31, 2007 has been derived from the
 audited consolidated financial statements at that date but does not
 include all information and footnotes required by accounting
 principles generally accepted in the United States for a complete set
 of financial statements.
                        Sypris Solutions, Inc.
                  Consolidated Cash Flow Statements
                            (in thousands)


                                                    Six Months Ended
                                                   -------------------

                                                   June 29,   July 1,
                                                     2008      2007
                                                   --------- ---------
                                                       (Unaudited)
Cash flows from operating activities:
 Net loss                                          $   (550) $ (2,546)
  Adjustments to reconcile net loss to net cash
   provided by operating activities:
   Depreciation and amortization                     13,511    14,254
   Noncash compensation expense                         736       462
   Other noncash items                               (4,969)       27
   Changes in operating assets and liabilities:
    Accounts receivable                              (2,502)     (831)
    Inventory                                         1,275    (1,843)
    Other current assets                              4,623    (3,328)
    Accounts payable                                  8,641    (3,258)
    Accrued liabilities                             (11,523)    1,492
                                                   --------- ---------
     Net cash provided by operating activities        9,242     4,429
Cash flows from investing activities:
 Capital expenditures                                (7,040)   (3,612)
 Proceeds from sale of assets                           181        22
 Changes in nonoperating assets and liabilities        (162)       (6)
                                                   --------- ---------
     Net cash used in investing activities           (7,021)   (3,596)
Cash flows from financing activities:
 Net change in debt under revolving credit
  agreements                                         (2,000)   13,000
 Payments on Senior Notes                                --   (25,000)
 Debt modification costs                                 --      (885)
 Cash dividends paid                                 (1,153)   (1,117)
 Proceeds from issuance of common stock                  --       167
                                                   --------- ---------
     Net cash used in financing activities           (3,153)  (13,835)
                                                   --------- ---------
Net decrease in cash and cash equivalents              (932)  (13,002)
Cash and cash equivalents at beginning of period     14,622    32,400
                                                   --------- ---------
Cash and cash equivalents at end of period         $ 13,690  $ 19,398
                                                   ========= =========

CONTACT: Sypris Solutions, Inc.
Anthony C. Allen, 502-329-2000
Chief Financial Officer
SOURCE: Sypris Solutions, Inc.