UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 10-Q/A (Mark One) X Quarterly report pursuant to Section 13 or 15(d) of the ------ Securities Exchange Act of 1934. For the quarterly period ended March 31, 2002. or Transition report pursuant to Section 13 or 15(d) of the ------ Securities Exchange Act of 1934. For the transition period from to . ----------------- ---------------- Commission file number: 0-24020 SYPRIS SOLUTIONS, INC. (Exact name of registrant as specified in its charter) Delaware 61-1321992 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 101 Bullitt Lane, Suite 450 Louisville, Kentucky 40222 (Address of principal executive offices, including zip code) (502) 329-2000 (Registrant's telephone number, including area code) ______________________________ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No____. --- As of April 24, 2002 the registrant had 14,060,126 shares of common stock outstanding.

Table of Contents PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Consolidated Income Statements for the Three Months Ended March 31, 2002 and April 1, 2001 ....................................................................... 2 Consolidated Balance Sheets at March 31, 2002 and December 31, 2001 ................... 3 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2002 and April 1, 2001 ................................................................... 4 Notes to Consolidated Financial Statements ............................................ 5 PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K ...................................................... 9 SIGNATURES .................................................................................................. 10 CERTIFICATIONS .............................................................................................. 11 1

PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS SYPRIS SOLUTIONS, INC. CONSOLIDATED INCOME STATEMENTS (in thousands, except for per share data) Three Months Ended ----------------------------- March 31, April 1, 2002 2001 ----------- ------------- (Unaudited) Net revenue: Outsourced services ......................... $ 52,661 $ 46,018 Products .................................... 9,872 12,017 ----------- ----------- Total net revenue ........................ 62,533 58,035 Cost of sales: Outsourced services ......................... 44,813 39,991 Products .................................... 6,591 7,880 ----------- ----------- Total cost of sales ....................... 51,404 47,871 ----------- ----------- Gross profit .............................. 11,129 10,164 Selling, general and administrative ............ 6,514 6,575 Research and development ....................... 831 677 Amortization of intangible assets .............. 51 335 ----------- ----------- Operating income .......................... 3,733 2,577 Interest expense, net .......................... 1,082 1,129 Other income, net .............................. (29) (152) ----------- ----------- Income before income taxes ................ 2,680 1,600 Income tax expense ............................. 855 581 ----------- ----------- Net income ................................ $ 1,825 $ 1,019 =========== =========== Earnings per share: Basic ..................................... $ 0.18 $ 0.10 Diluted ................................... $ 0.17 $ 0.10 Weighted average shares outstanding: Basic ..................................... 10,169 9,723 Diluted ................................... 10,742 9,900 The accompanying notes are an integral part of the consolidated financial statements. 2

Sypris Solutions, Inc. Consolidated Balance Sheets (in thousands, except for share data) March 31, December 31, 2002 2001 ----------- ----------- (Unaudited) Assets Current assets: Cash and cash equivalents ........................................................ $ 27,247 $ 13,232 Accounts receivable, net ......................................................... 42,930 39,758 Inventory, net ................................................................... 63,012 60,574 Other current assets ............................................................. 8,465 7,991 ----------- ----------- Total current assets ........................................................... 141,654 121,555 Property, plant and equipment, net .................................................. 73,457 70,452 Intangible assets, net .............................................................. 15,875 15,926 Other assets ........................................................................ 4,018 3,511 ----------- ----------- $ 235,004 $ 211,444 =========== =========== Liabilities and Stockholders' Equity Current liabilities: Accounts payable ................................................................. $ 26,188 $ 26,828 Accrued liabilities .............................................................. 18,137 19,902 Current portion of long-term debt ................................................ -- 7,500 ----------- ----------- Total current liabilities ...................................................... 44,325 54,230 Long-term debt ...................................................................... 62,500 80,000 Other liabilities ................................................................... 6,824 7,094 ----------- ----------- Total liabilities .............................................................. 113,649 141,324 Stockholders' equity: Preferred stock, par value $.01 per share, 989,000 shares authorized; no shares issued ............................................................... -- -- Series A preferred stock, par value $.01 per share, 11,000 shares authorized; no shares issued ................................................... -- -- Common stock, non-voting, par value $.01 per share, 10,000,000 shares authorized; no shares issued ................................................... -- -- Common stock, par value $.01 per share, 20,000,000 shares authorized; 13,547,853 and 9,898,675 shares issued and outstanding in 2002 and 2001, respectively ................................................................... 135 99 Additional paid-in capital ....................................................... 74,697 25,490 Retained earnings ................................................................ 48,252 46,427 Accumulated other comprehensive income (loss) .................................... (1,729) (1,896) ----------- ----------- Total stockholders' equity ..................................................... 121,355 70,120 ----------- ----------- $ 235,004 $ 211,444 =========== =========== The accompanying notes are an integral part of the consolidated financial statements. 3

SYPRIS SOLUTIONS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended --------------------------- March 31, April 1, 2002 2001 ----------- ----------- (Unaudited) Cash flows from operating activities: Net income ....................................................................... $ 1,825 $ 1,019 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation and amortization ................................................. 2,680 2,328 Other noncash charges ......................................................... 257 150 Changes in operating assets and liabilities: Accounts receivable ......................................................... (3,290) (259) Inventory ................................................................... (2,470) (4,108) Other assets ................................................................ (483) 2,330 Accounts payable ............................................................ 1,002 5,135 Accrued liabilities ......................................................... (1,635) 98 ----------- ----------- Net cash (used in) provided by operating activities ........................ (2,114) 6,693 Cash flows from investing activities: Capital expenditures ............................................................. (7,602) (8,114) Proceeds from sale of assets ..................................................... - 66 Changes in nonoperating assets and liabilities ................................... (433) (254) ----------- ----------- Net cash used in investing activities ...................................... (8,035) (8,302) Cash flows from financing activities: Net (decrease) increase in debt under revolving credit agreements ................ (25,000) 625 Proceeds from issuance of common stock ........................................... 49,164 139 ----------- ----------- Net cash provided by financing activities .................................. 24,164 764 ----------- ----------- Net increase (decrease) in cash and cash equivalents ................................ 14,015 (845) Cash and cash equivalents at beginning of period .................................... 13,232 14,674 ----------- ----------- Cash and cash equivalents at end of period .......................................... $ 27,247 $ 13,829 =========== =========== The accompanying notes are an integral part of the consolidated financial statements. 4

SYPRIS SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) Nature of Business Sypris is a diversified provider of outsourced services and specialty products. The Company performs a wide range of manufacturing, engineering, design, testing and other technical services, typically under multi-year, sole-source contracts with major companies and government agencies in the markets for aerospace & defense electronics, truck components & assemblies, and for users of test & measurement equipment. (2) Basis of Presentation The accompanying unaudited consolidated financial statements include the accounts of Sypris Solutions, Inc. and its wholly-owned subsidiaries (collectively, "Sypris" or the "Company"), Sypris Electronics, LLC, Sypris Test & Measurement, Inc., Sypris Data Systems, Inc., and Sypris Technologies, Inc., and have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission (the "Commission"). All significant intercompany transactions and accounts have been eliminated. These unaudited consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to fairly state the results of operations, financial position and cash flows for the periods presented, and the disclosures herein are adequate to make the information presented not misleading. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Actual results for the three months ended March 31, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements, and notes thereto, for the year ended December 31, 2001 as presented in the Company's annual report on Form 10-K. (3) Earnings Per Share There were no adjustments required to be made to net income for purposes of computing basic and diluted earnings per share. A reconciliation of the weighted average shares outstanding used in the calculation of basic and diluted earnings per share is as follows (in thousands): Three Months Ended --------------------------- March 31, April 1, 2002 2001 ----------- ----------- (Unaudited) Shares used to compute basic earnings per share ................... 10,169 9,723 Dilutive effect of stock options .................................. 573 177 ----------- ----------- Shares used to compute diluted earnings per share ................. 10,742 9,900 =========== =========== 5

(4) Inventory Inventory consists of the following (in thousands): March 31, December 31, 2002 2001 ----------- ----------- (Unaudited) Raw materials .............................................................. $ 16,036 $ 19,003 Work in process ............................................................ 14,306 9,661 Finished goods ............................................................. 3,645 5,450 Costs relating to long-term contracts and programs, net of amounts attributed to revenue recognized to date ......................... 38,234 37,908 Progress payments related to long-term contracts and programs .............. (3,902) (6,540) LIFO reserve ............................................................... (1,126) (987) Reserve for excess and obsolete inventory .................................. (4,181) (3,921) ----------- ----------- $ 63,012 $ 60,574 =========== =========== (5) Segment Data The Company's operations are conducted in two reportable business segments: the Electronics Group and the Industrial Group. There was no intersegment net revenue recognized in either of the periods presented. The following table presents financial information for the reportable segments of the Company for the three months ended March 31, 2002 and April 1, 2001 (in thousands): Three Months Ended --------------------------- March 31, April 1, 2002 2001 ----------- ----------- (Unaudited) Net revenue from unaffiliated customers: Electronics Group ......................................................... $ 44,076 $ 50,081 Industrial Group .......................................................... 18,457 7,954 ----------- ----------- $ 62,533 $ 58,035 =========== =========== Gross profit: Electronics Group ......................................................... $ 8,688 $ 9,300 Industrial Group .......................................................... 2,441 864 ----------- ----------- $ 11,129 $ 10,164 =========== =========== Operating income: Electronics Group ......................................................... $ 3,150 $ 3,233 Industrial Group .......................................................... 1,458 398 General, corporate and other .............................................. (875) (1,054) ----------- ----------- $ 3,733 $ 2,577 =========== =========== (6) Commitments and Contingencies The Company's Sypris Technologies subsidiary is a co-defendant in two lawsuits arising out of an explosion at a coker plant owned by Exxon Mobil Corporation located in Baton Rouge, Louisiana. In each of these lawsuits, it is alleged that a carbon steel pipe elbow that Sypris Technologies manufactured was improperly installed and the failure of which caused the explosion. One of the actions was brought by Exxon Mobil in 1994 in state district court in Louisiana and claims damages for destruction of the plant, which Exxon Mobil estimates exceed one hundred million dollars. Sypris Technologies is a co-defendant in this action with the fabricator who built the pipeline into which the elbow was incorporated and with the general contractor for the plant. The second action is a class action suit also filed in 1994 in federal 6

court in Louisiana on behalf of the residents living around the plant and claims unspecified damages. Sypris Technologies is a co-defendant in this action with Exxon Mobil, the contractor and the fabricator. In both actions, the Company maintains that the carbon steel pipe elbow at issue was appropriately marked as carbon steel and was improperly installed, without Sypris Technologies' knowledge, by the fabricator and general contractor in circumstances that required the use of a chromium steel elbow. Although the Company believes these defenses to be meritorious, there can be no assurance that the Company will not be found liable for some or all of the alleged damages. If the Company was to be found liable and the damages exceeded available insurance coverage, the impact could materially and adversely affect the Company's financial condition and results of operations. The Company is involved in certain litigation and contract issues arising in the normal course of business. While the outcome of these matters cannot, at this time, be predicted in light of the uncertainties inherent therein, management does not expect that these matters will have a material adverse effect on the consolidated financial position or results of operations of the Company. (7) Adoption of Recently Issued Accounting Standard Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets." Under SFAS No. 142, goodwill and indefinite lived intangible assets are no longer amortized but will be reviewed at least annually for impairment. Separable intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives. The Company completed the first of the required impairment tests of goodwill and indefinite lived intangible assets during the three months ended March 31, 2002 and no adjustment to the carrying value of goodwill was required. The nonamortization of goodwill has increased the Company's net income and earnings per share. Following are pro forma results assuming goodwill had not been amortized prior to January 1, 2002 (in thousands, except for per share data): Three Months Ended --------------------------- March 31, April 1, 2002 2001 ----------- ----------- (Unaudited) Reported net income ....................................................... $ 1,825 $ 1,019 Adjustment for amortization of goodwill ................................... - 183 ----------- ----------- Adjusted net income ....................................................... $ 1,825 $ 1,202 =========== =========== Basic earnings per share as reported ...................................... $ 0.18 $ 0.10 Adjustment for amortization of goodwill ................................... - 0.02 ----------- ----------- Adjusted basic earnings per share ......................................... $ 0.18 $ 0.12 =========== =========== Diluted earnings per share as reported .................................... $ 0.17 $ 0.10 Adjustment for amortization of goodwill ................................... - 0.02 ----------- ----------- Adjusted diluted earnings per share ....................................... $ 0.17 $ 0.12 =========== =========== There has been no change to the carrying value of the Company's goodwill since January 1, 2002. Goodwill at March 31, 2002 for the Electronics Group and the Industrial Group was $13,818,000 and $440,000, respectively. The Company's intangible assets subject to amortization and the related amortization expense are not material to the Company's consolidated financial position or results of operations, respectively. 7

(8) Issuance of Common Stock On March 26, 2002, the Company completed a public stock offering of 3,600,000 shares of its common stock at $14.50 per share and generated proceeds, after underwriting discounts and estimated expenses, of approximately $48,844,000. On April 19, 2002, an over-allotment option was exercised for 500,000 shares at $14.50 per share and generated proceeds, after underwriting discounts and estimated expenses, of approximately $6,785,000. The proceeds of the offering were used to repay debt of $30,000,000 during March 2002 and $22,500,000 during April 2002. (9) Income Taxes The Company's effective tax rate for the three months ended March 31, 2002 was 31.9%. Reconciling items between the federal statutory income tax rate and the effective tax rate include management's estimate for 2002 of research and development tax credits, state income tax benefits and certain other permanent differences. (10) Accumulated Other Comprehensive Income The aggregate fair market value of all interest rate swap agreements decreased from $728,000 at December 31, 2001 to $461,000 at March 31, 2002 and was included in other liabilities on the consolidated balance sheet. The change in fair market value, net of tax of $100,000, was recorded as other comprehensive income during the three months ended March 31, 2002. 8

Part II. Other Information Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: Exhibit Number Note Description 3.2 (1) Bylaws of the Company. 10.20 (1) Underwriting Agreement dated March 20, 2002 among Sypris Solutions, Inc., Needham & Company, Inc. and A.G. Edwards & Sons, Inc. 10.21 (1) Sypris Solutions, Inc. Executive Bonus Plan, effective as of January 2, 2002, executed on or after April 1, 2002. 99.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). ______________ (1) Incorporated by reference to the Company's Form 10-Q for the quarterly period ended March 31, 2002 filed on April 29, 2002. (b) Reports on Form 8-K: The Company filed no reports on Form 8-K during the three months ended March 31, 2002. 9

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SYPRIS SOLUTIONS, INC. (Registrant) Date: September 23, 2002 By: /s/ David D. Johnson ------------------------ -------------------------------------------- David D. Johnson Vice President & Chief Financial Officer Date: September 23, 2002 By: /s/ Anthony C. Allen ------------------------ -------------------------------------------- Anthony C. Allen Vice President, Controller & Chief Accounting Officer 10

CERTIFICATIONS I, Jeffrey T. Gill, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Sypris Solutions, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 23, 2002 By: /s/ Jeffrey T. Gill ------------------------ -------------------------------------------- Jeffrey T. Gill President & Chief Executive Officer I, David D. Johnson, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Sypris Solutions, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 23, 2002 By: /s/ David D. Johnson ------------------------ -------------------------------------------- David D. Johnson Vice President & Chief Financial Officer 11

Exhibit 99.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Sypris Solutions, Inc (the "Company") on Form 10-Q/A for the period ended March 31, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Executive Officer and Chief Financial Officer of the Company, each certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of their knowledge and belief: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Date: September 23, 2002 By: /s/ Jeffrey T. Gill ----------------------- -------------------------------------- Jeffrey T. Gill President & Chief Executive Officer Date: September 23, 2002 By: /s/ David D. Johnson -------------------- -------------------------------------- David D. Johnson Vice President & Chief Financial Officer