Press Release

Sypris Reports Third Quarter Results; Declares Quarterly Dividend

November 5, 2008 at 7:46 AM EST

Aerospace & Defense Revenue Increases 19%

LOUISVILLE, Ky.--(BUSINESS WIRE)--Nov. 5, 2008--Sypris Solutions, Inc. (Nasdaq/NM: SYPR) today reported revenue of $100.2 million for the third quarter compared to $104.5 million for the prior year period. The Company reported a net loss of $7.8 million, or $0.42 per share for the third quarter compared to net income of $2.6 million, or $0.14 per share for the prior year period, which included the impact of the Dana settlement agreement of $5.4 million, net of taxes, or $0.29 per diluted share. The results for the current quarter also included restructuring charges of $0.7 million and foreign exchange losses of $1.0 million.

For the nine months ended September 28, 2008, the Company reported revenue of $316.8 million compared to $332.2 million for the prior year period and a net loss of $8.3 million, or $0.45 per share compared to net income of $0.1 million, or $0.00 per share for the same period in 2007, which included the impact of the Dana settlement agreement of $4.5 million, net of taxes, or $0.24 per diluted share. The year-to-date results also included restructuring charges of $0.7 million and foreign exchange losses of $0.3 million.

Free cash flow remained positive through the nine months of 2008, even after taking into account capital investments of $9.5 million during the period as compared to $5.1 million in the prior year, and the payment of a $9.5 million foreign tax liability associated with the Dana settlement during the second quarter.

On November 4, 2008, the Company's Board of Directors also declared a regular quarterly cash dividend of $0.02 per share, which reflects a reduction of $0.01 per share or 33% from the previously authorized dividend. The dividend will be payable on January 9, 2009 to shareholders of record as of December 19, 2008. The Company believes the move is prudent in light of the current economic uncertainty and will continue to monitor developments over the foreseeable future. Sypris Solutions currently has 19.3 million shares outstanding.

"The Company's financial results were below our expectations for the third quarter of 2008 driven by lower than forecasted results in our Industrial Group," said Jeffrey T. Gill, president and chief executive officer. "The continued contraction of the economy and the collapse of the credit markets negatively impacted our Industrial Group, where revenue fell 15% below our internal projections for the period. Our expectation is that this segment of our business will face a challenging environment through much of 2009."

"Revenue increased 14% in our Electronics Group during the quarter, driven by a 19% increase in our Aerospace & Defense segment and continued growth in Test & Measurement sales. Our Electronics Group now represents 42% of the Company's overall portfolio compared to 35% for the prior year and continues to show progress. We believe that our Electronics Group will continue to perform well during the coming months despite the current economic environment."

"At the close of the second quarter, we announced plans to accelerate and expand the realignment activities in our Industrial Group with the objective to further reduce our cost profile in a material manner, and thereby significantly improve the Company's financial performance. We have made substantial progress with this review and have since broadened its scope to incorporate additional operations within the Company. We plan to convene a conference call on Tuesday November 25, 2008 at 9:00 a.m. EST to discuss the results of the review and the expected impact on the Company's financial results going forward."

The Industrial Group

Revenue for our Industrial Group was $58.0 million in the third quarter compared to $67.6 million for the prior year period as a result of declines in commercial vehicle, trailer and light truck sales. Gross profit for the quarter was $0.3 million compared to $4.7 million for the same period in 2007 reflecting the 14.2% decline in revenue, the majority of which occurred during the later part of the quarter.

The Electronics Group

Revenue for our Electronics Group increased 14.3% to $42.2 million in the third quarter compared to $36.9 million in the prior year period. Gross profit for the quarter increased 10.2% to $6.3 million compared to $5.8 million for the same period in 2007.

Revenue for the Aerospace & Defense segment increased 19.1% to $28.1 million in the third quarter compared to $23.6 million for the prior year period on sales of link encryption products. Gross profit for the Aerospace & Defense segment increased 15.0% to $2.8 million compared to the prior year at $2.5 million. For the nine month periods, gross profit as a percentage of sales improved to 9.4% in 2008 compared with 8.8% for the prior year period.

Revenue for the Test & Measurement segment increased 5.6% to $14.1 million compared to $13.3 million for the prior year period driven by increased sales of magnetic meters and sensors. Gross profit for the Test & Measurement segment increased 6.7% to $3.5 million from $3.3 million in the prior year period due to increased sales volume, improved mix and the impact of productivity initiatives.

Outlook

Mr. Gill added, "Our country is facing unprecedented financial times. Volatility in the financial markets is unlike any seen in many years and is impacting nearly every segment of the economy. As a result, in September we made the decision to merge Sypris Electronics and Sypris Data Systems into a single organization, the result of which will reduce the number of people and facilities deployed in our Aerospace & Defense segment."

"In October we concluded decisional bargaining with the United Steelworkers Union at our Kenton, Ohio facility and have chosen to close that facility. The closure of the 550,000 square foot plant and the relocation of its operations to other Sypris locations should be complete by mid-2009. This step will lead to a meaningful reduction of costs in our Industrial Group and reflects the aggressiveness and sense of urgency with which we are focused on improving the Company's competitiveness and future profitability. We will provide more details during our November 25th conference call."

Sypris Solutions is a diversified provider of technology-based outsourced services and specialty products. The Company performs a wide range of manufacturing and technical services, typically under multi-year, sole-source contracts with major corporations and government agencies in the markets for aerospace and defense electronics, truck components and assemblies, and test and measurement services. For more information about Sypris Solutions, visit its Web site at www.sypris.com.

Each "forward-looking statement" herein is subject to serious risks and should not be relied upon, as detailed in our most recent Form 10-K and Form 10-Q and subsequent SEC filings. Briefly, we currently believe that such risks also include: our ability to liquidate our equity interests in Dana Holding Corporation (NYSE:DAN) at satisfactory valuation levels(1); potential impairments, non-recoverability or write-offs of goodwill, assets or deferred costs, including deferred tax assets in the U.S.; fees, costs or other dilutive effects of refinancing, compliance with covenants in, or acceleration of, our loan and other debt agreements; costs and inefficiencies of restructuring our manufacturing capacity; breakdowns, relocations or major repairs of machinery and equipment; our inability to successfully launch new or next generation programs; the cost, efficiency and yield of our operations and capital investments, including working capital, production schedules, cycle times, scrap rates, injuries, wages, overtime costs, freight or expediting costs; cost and availability of raw materials such as steel, component parts, natural gas or utilities; volatility of our customers' forecasts, financial conditions, market shares, product requirements or scheduling demands; cyclical or other downturns; adverse impacts of new technologies or other competitive pressures which increase our costs or erode our margins; failure to adequately insure or to identify environmental or other insurable risks; inventory valuation risks including obsolescence, shrinkage, theft, overstocking or underbilling; changes in government or other customer programs; reliance on major customers or suppliers, especially in the automotive or aerospace and defense electronics sectors; revised contract prices or estimates of major contract costs; dependence on, recruitment or retention of key employees; union negotiations; pension valuation, health care or other benefit costs; labor relations; strikes; risks of foreign operations; currency exchange rates; the costs and supply of debt, equity capital, or insurance (including the possibility that our common stock could cease to qualify for listing on the NASDAQ Stock Market due to a sustained decline in prices per share, or that any reverse stock split or other restructuring of our debt or equity financing could be accompanied by the deregistration of our common stock or other "going private" transactions); changes in licenses, security clearances, or other legal rights to operate, manage our work force or import and export as needed; weaknesses in internal controls; the costs of compliance with our auditing, regulatory or contractual obligations; regulatory actions or sanctions; disputes or litigation, involving customer, supplier, creditor, stockholder, product liability, asbestos-related or environmental claims; war, terrorism or political uncertainty; unanticipated or uninsured disasters, losses or business risks; inaccurate data about markets, customers or business conditions; or unknown risks and uncertainties.

(1) As of September 28, 2008, we have received distributions of approximately 3.4 million shares of DAN common stock. Due to market conditions and certain other factors, we believe that the recent trading prices of DAN common stock do not reflect its longer-term value. However, if we sell these shares at current prices or such prices otherwise reflect a decline in value which is deemed to be "other than temporary" or otherwise beyond our ability to hold these shares until their prices have recovered, our business, results of operations, covenants in our loan and other debt agreements, cash flows and financial condition could be materially adversely impacted.

Non-GAAP Measures

In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included throughout this press release, the company has provided information regarding free cash flow and EBITDA, which are non-GAAP financial measures.

Management believes EBITDA is a meaningful measure of performance as it is commonly utilized by management, investors and financial institutions to analyze operating performance and entity valuation. Free cash flow is useful in analyzing the company's ability to service and repay its debt. Further, management uses both of these non-GAAP measures in planning and forecasting for future periods.

These non-GAAP measures should not be considered a substitute for our reported results prepared in accordance with GAAP. EBITDA should not be considered as an alternative to net income as an indicator of our operating performance or to cash flows as a measure of liquidity. Free cash flow should not be considered a substitute for cash provided by operating activities or other cash flow statement data prepared in accordance with GAAP or as a measure of liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt or cash received from the divestitures or businesses or sales of other assets and thus does not reflect funds available for investment or other discretionary uses.

     RECONCILIATION OF THREE AND NINE MONTHS ENDED FREE CASH FLOW
                            (in thousands)

                                   Three Months     Nine Months Ended
                                       Ended
                                 ----------------- -------------------
                                  Sept.    Sept.   Sept. 28, Sept. 30,
                                    28,      30,
                                   2008     2007     2008      2007
                                  -------  -------  --------  --------
                                    (Unaudited)        (Unaudited)
Consolidated Cash Flow
 Statement:
Cash flows from operating
 activities:
  Net cash provided by (used in)
   operating activities          $   857  $(7,714) $ 10,099  $ (3,285)
Cash flows from investing
 activities:
  Capital expenditures            (2,444)  (1,506)   (9,484)   (5,118)
  Proceeds from sale of assets       817       --       998        22
  Changes in nonoperating assets
   and liabilities                   213     (261)       51      (267)
                                  -------  -------  --------  --------
     Net cash used in investing
      activities                  (1,414)  (1,767)   (8,435)   (5,363)
                                  -------  -------  --------  --------
Cash flows from financing
 activities:
  Net change in debt under
   revolving credit facility       2,000    7,000        --    20,000
  Payments on Senior Notes            --       --        --   (25,000)
  Debt modification costs              -       --        --      (885)
  Cash dividends paid               (581)    (573)   (1,734)   (1,690)
  Proceeds from issuance of
   common stock                       --        1        --       168
                                  ------- --------  --------  --------
     Net cash provided by (used
      in) financing activities     1,419    6,428    (1,734)   (7,407)
                                  -------  -------  --------  --------
Net increase (decrease) in cash
 and cash equivalents                862   (3,053)      (70)  (16,055)
Cash and cash equivalents at
 beginning of period              13,690   19,398    14,622    32,400
                                  -------  -------  --------  --------
Cash and cash equivalents at end
 of period                       $14,552  $16,345  $ 14,552  $ 16,345
                                  =======  =======  ========  ========
Free Cash Flow:
  Net cash provided by (used in)
   operating activities          $   857  $(7,714) $ 10,099  $ (3,285)
  Capital expenditures            (2,444)  (1,506)   (9,484)   (5,118)
                                  -------  -------  --------  --------
     Free cash flow              $(1,587) $(9,220) $    615  $ (8,403)
                                  =======  =======  ========  ========


         RECONCILIATION OF THREE AND NINE MONTHS ENDED EBITDA
                            (in thousands)

                                   Three Months     Nine Months Ended
                                       Ended
                                 ----------------- -------------------
                                  Sept.    Sept.   Sept. 28, Sept. 30
                                    28,      30,
                                   2008     2007     2008      2007
                                  -------  -------  --------  --------
                                    (Unaudited)        (Unaudited)
EBITDA                           $  (351) $11,710  $ 14,612  $ 22,986
Income tax (expense) benefit        (202)    (599)     (229)    1,467
Interest expense, net             (1,093)    (991)   (3,068)   (2,624)
Depreciation and amortization     (6,110)  (7,483)  (19,621)  (21,738)
                                  -------  -------  --------  --------
Net (loss) income                $(7,756) $ 2,637  $ (8,306) $     91
                                  =======  =======  ========  ========
                        SYPRIS SOLUTIONS, INC.
                         Financial Highlights
               (In thousands, except per share amounts)

                                                   Three Months Ended
                                                  --------------------

                                                  September  September
                                                   28, 2008   30, 2007
                                                  ---------- ---------
                                                      (Unaudited)
Revenue                                          $100,157  $   104,520
Net (loss) income                                $ (7,756) $     2,637
(Loss) earnings per common share:
    Basic                                        $  (0.42) $      0.14
    Diluted                                      $  (0.42) $      0.14
Weighted average shares outstanding:
    Basic                                          18,369       18,314
    Diluted                                        18,369       18,548

                                                   Nine Months Ended
                                                  --------------------
                                                  September  September
                                                   28, 2008   30, 2007
                                                  ---------- ---------
                                                      (Unaudited)
Revenue                                          $316,769  $   332,206
Net (loss) income                                $ (8,306) $        91
(Loss) income per common share:
    Basic                                        $  (0.45) $      0.00
    Diluted                                      $  (0.45) $      0.00
Weighted average shares outstanding:
    Basic                                          18,354       18,196
    Diluted                                        18,354       18,351
                        Sypris Solutions, Inc.
                Consolidated Statements of Operations
              (in thousands, except for per share data)

                              Three Months Ended   Nine Months Ended
                             -------------------- --------------------

                             September  September September  September
                                 28,        30,       28,       30,
                               2008       2007      2008       2007
                             ---------  --------- ---------  ---------
                                 (Unaudited)          (Unaudited)
Net revenue:
  Industrial Group           $ 57,969   $ 67,595  $196,884   $220,186
     Aerospace & Defense       28,123     23,604    78,558     72,655
     Test & Measurement        14,065     13,321    41,327     39,365
                             ---------  --------- ---------  ---------
  Electronics Group            42,188     36,925   119,885    112,020
                             ---------  --------- ---------  ---------
     Total net revenue        100,157    104,520   316,769    332,206
Cost of sales:
  Industrial Group             57,663     62,882   184,416    206,404
     Aerospace & Defense       25,282     21,133    71,181     66,252
     Test & Measurement        10,557     10,033    30,714     29,370
                             ---------  --------- ---------  ---------
  Electronics Group            35,839     31,166   101,895     95,622
                             ---------  --------- ---------  ---------
     Total cost of sales       93,502     94,048   286,311    302,026
Gross profit:
  Industrial Group                306      4,713    12,468     13,782
     Aerospace & Defense        2,841      2,471     7,377      6,403
     Test & Measurement         3,508      3,288    10,613      9,995
                             ---------  --------- ---------  ---------
  Electronics Group             6,349      5,759    17,990     16,398
                             ---------  --------- ---------  ---------
     Total gross profit         6,655     10,472    30,458     30,180
Selling, general and
 administrative                10,431     10,369    31,485     29,740
Research and development          938        608     3,022      2,001
Amortization of intangible
 assets                            42        129       171        457
Nonrecurring expense
 (income), net                    655     (4,835)      655     (3,281)
                             ---------  --------- ---------  ---------
     Operating (loss)
      income                   (5,411)     4,201    (4,875)     1,263
Interest expense, net           1,093        991     3,068      2,624
Other expense (income), net     1,050        (26)      134         15
                             ---------  --------- ---------  ---------
     (Loss) income before
      income taxes             (7,554)     3,236    (8,077)    (1,376)
Income tax expense
 (benefit)                        202        599       229     (1,467)
                             ---------  --------- ---------  ---------
     Net (loss) income       $ (7,756)  $  2,637  $ (8,306)  $     91
                             =========  ========= =========  =========
(Loss) earnings per common
 share:
     Basic                   $  (0.42)  $   0.14  $  (0.45)  $   0.00
     Diluted                 $  (0.42)  $   0.14  $  (0.45)  $   0.00
Dividends declared per
 common share                $   0.03   $   0.03  $   0.09   $   0.09
Weighted average shares
 outstanding:
     Basic                     18,369     18,314    18,354     18,196
     Diluted                   18,369     18,548    18,354     18,351
                        Sypris Solutions, Inc.
                     Consolidated Balance Sheets
                (in thousands, except for share data)

                                                 September   December
                                                     28,        31,
                                                     2008      2007
                                                 ----------- ---------
                                                 (Unaudited)  (Note)
                                ASSETS
Current assets:
  Cash and cash equivalents                        $ 14,552  $ 14,622
  Restricted cash                                       626       883
  Accounts receivable, net                           56,699    59,067
  Inventory, net                                     68,587    71,789
  Other current assets                               34,768   107,132
                                                 ----------- ---------
    Total current assets                            175,232   253,493
Investment in marketable securities                  18,164        --
Property, plant and equipment, net                  126,130   137,104
Goodwill                                             14,277    14,277
Other assets                                         25,259    17,186
                                                 ----------- ---------
    Total assets                                   $359,062  $422,060
                                                 =========== =========
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                 $ 61,823  $ 54,119
  Accrued liabilities                                25,134    41,933
  Current portion of long-term debt                   4,091     5,000
                                                 ----------- ---------
    Total current liabilities                        91,048   101,052
Long-term debt                                       60,909    60,000
Other liabilities                                    46,949    53,529
                                                 ----------- ---------
    Total liabilities                               198,906   214,581
Stockholders' equity:
  Preferred stock, par value $0.01 per share,
   975,150 shares authorized; no shares issued           --        --
  Series A preferred stock, par value $0.01
   per share, 24,850 shares authorized; no
   shares issued                                         --        --
  Common stock, non-voting, par value $0.01
   per share, 10,000,000 shares authorized; no
   shares issued                                         --        --
  Common stock, par value $0.01 per share,
   30,000,000 shares authorized; 19,496,620
   shares issued and 19,277,645 outstanding in
   2008 and 19,205,247 shares issued and
   19,078,440 outstanding in 2007                       195       192
  Additional paid-in capital                        146,709   146,025
  Retained earnings                                  55,385    65,402
  Accumulated other comprehensive loss              (42,131)   (3,943)
  Treasury stock, 218,975 and 126,807 shares
   in 2008 and 2007, respectively                        (2)     (197)
                                                 ----------- ---------
    Total stockholders' equity                      160,156   207,479
                                                 ----------- ---------
    Total liabilities and stockholders' equity     $359,062  $422,060
                                                 =========== =========

Note: The balance sheet at December 31, 2007 has been derived from the
 audited consolidated financial statements at that date but does not
 include all information and footnotes required by accounting
 principles generally accepted in the United States for a complete set
 of financial statements.
                        Sypris Solutions, Inc.
                  Consolidated Cash Flow Statements
                            (in thousands)


                                                    Nine Months Ended
                                                   -------------------

                                                   September September
                                                      28,       30,
                                                     2008      2007
                                                   --------- ---------
                                                       (Unaudited)
Cash flows from operating activities:
  Net (loss) income                                $ (8,306) $     91
   Adjustments to reconcile net (loss) income
    to net cash provided by (used in) operating
    activities:
     Depreciation and amortization                   19,621    21,738
     Noncash compensation expense                       901     1,276
     Other noncash items                             (7,888)  (23,359)
     Changes in operating assets and
      liabilities:
         Accounts receivable                          2,910    (5,377)
         Inventory                                    1,916    (3,916)
         Other current assets                         6,230    (3,414)
         Accounts payable                             8,066    (3,221)
         Accrued liabilities                        (13,351)   12,897
                                                   --------- ---------
          Net cash provided by (used in)
           operating activities                      10,099    (3,285)
Cash flows from investing activities:
  Capital expenditures                               (9,484)   (5,118)
  Proceeds from sale of assets                          998        22
  Changes in nonoperating assets and
   liabilities                                           51      (267)
                                                   --------- ---------
          Net cash used in investing activities      (8,435)   (5,363)
Cash flows from financing activities:
  Net change in debt under revolving credit
   agreements                                            --    20,000
  Payments on Senior Notes                               --   (25,000)
  Debt modification costs                                --      (885)
  Cash dividends paid                                (1,734)   (1,690)
  Proceeds from issuance of common stock                 --       168
                                                   --------- ---------
          Net cash used in financing activities      (1,734)   (7,407)
                                                   --------- ---------
Net decrease in cash and cash equivalents               (70)  (16,055)
Cash and cash equivalents at beginning of
 period                                              14,622    32,400
                                                   --------- ---------
Cash and cash equivalents at end of period         $ 14,552  $ 16,345
                                                   ========= =========

CONTACT: Sypris Solutions, Inc.
Brian A. Lutes, 502-329-2000
Chief Financial Officer
SOURCE: Sypris Solutions, Inc.