Sypris Reports Second Quarter Results
Aerospace and Defense Revenue Increased 20%
Q2 HIGHLIGHTS
- Sequential results reflect a 75% increase in gross profit on stable revenue.
-
Electronics Group gross profit increased 51%; gross margin increased to 20.5% versus 14.8% for prior year. - Aerospace & Defense revenue increased 20%; gross profit increased 158%; gross margin increased to 18.7% compared to 8.7% for 2Q08.
-
Industrial Group loss at gross profit improved 40% sequentially. -
Net cash provided by operating activities totaled
$6.0 million . -
Increasing quotation activity during the quarter – New business
awarded with
Daimler AG , Dana,Northrop Grumman ,Raytheon ,Teledyne and others.
In the second quarter, the Company posted sales of
For the six months ended
“The results for the quarter, when viewed on a sequential basis, reflect
a 75% increase in gross profit on stable revenue, with gross margins
expanding to 9.3% of revenue during the period from 5.3% for the first
quarter of 2009,” said
“Much work remains in order for the Company to achieve lasting success,
but each of our business segments continued to make real progress.
Revenue for our Aerospace & Defense segment increased 20% during the
quarter, while its gross profit jumped 158%, reflecting an expansion of
gross margins to just under 19% of revenue compared to less than 9% for
the second quarter of 2008. The strong Aerospace & Defense performance
drove revenue for our
“Our
“Our Test & Measurement segment continued to perform well, but suffered its first comparable period decline in revenue in several years, driven in part by a reduction in component testing services for the commercial airline industry. Additional actions have been taken to protect this segment’s profitability going forward. Quotation activity remains brisk, and it is our sense that the softness experienced in the top line during the quarter will begin to reverse over the next several quarters.
“The opportunities for new business continued to accelerate, with new
awards received in our
Revenue for our
Revenue for the Aerospace & Defense segment increased 20.1% to
Revenue for the Test & Measurement segment decreased 10.7% to
Revenue for our
Outlook
Mr. Gill added, “Looking forward, the outlook for the balance of the
year remains unchanged. The outlook for our
“The outlook for our
“It is important to note that we have already begun to realize the
benefits of the restructuring program in the first quarter of this year
and expect the recent closure of our production facility in
“As expected, the Company generated positive free cash flow during the second quarter due to improvements in gross profit and increased working capital efficiency. We expect free cash flow, before restructuring expense, to remain relatively neutral for the balance of 2009, assuming the absence of a need to invest in working capital sooner than expected. With the early completion of our restructuring activities, we expect the expenses associated with these actions to decline materially beginning in the third quarter of this year.”
Each “forward-looking statement” herein is subject to serious
risks and should not be relied upon, as detailed in our most recent Form
10-K and Form 10-Q and subsequent
Non-GAAP Measures
In addition to the results reported in accordance with accounting
principles generally accepted in
Free cash flow is defined as cash provided by operating activities less capital expenditures. Free cash flow before restructuring expense is defined as free cash flow excluding nonrecurring expense, net. EBITDAR is defined as earnings before interest, taxes, depreciation and amortization, impairment of goodwill and nonrecurring expenses.
Management believes EBITDAR is a meaningful measure of performance as it is commonly utilized by management, investors and financial institutions to analyze operating performance and entity valuation. Free cash flow and free cash flow before restructuring expense are useful in analyzing the company’s ability to service and repay its debt. Further, management uses these non-GAAP measures in planning and forecasting for future periods.
These non-GAAP measures should not be considered a substitute for our reported results prepared in accordance with GAAP. EBITDAR should not be considered as an alternative to net income as an indicator of our operating performance or to cash flows as a measure of liquidity. Free cash flow and free cash flow before restructuring expense should not be considered substitutes for cash provided by operating activities or other cash flow statement data prepared in accordance with GAAP or as a measure of liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt or cash received from the divestitures or businesses or sales of other assets and thus does not reflect funds available for investment or other discretionary uses.
Reconciliation of Three and Six Months Ended Free Cash Flow (in thousands) |
||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||
July 5, | June 29, | July 5, | June 29, | |||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||||||||
Consolidated Cash Flow Statement: | ||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 5,980 |
$ |
(9,345 |
) |
$ |
(1,914 |
) |
$ | 9,242 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Capital expenditures | -1,545 | -3,821 | -3,418 | -7,040 | ||||||||||||||||||
Proceeds from sale of assets 56 | 181 | 82 | 181 | |||||||||||||||||||
Changes in nonoperating assets and liabilities | 54 | 309 | -196 | -162 | ||||||||||||||||||
Net cash used in investing activities | -1,435 | -3,331 | -3,140 | -7,021 | ||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
Net change in debt under revolving credit facility | 500 | 8,000 | 2,500 | -2,000 | ||||||||||||||||||
Debt modification costs | — | — | -652 | — | ||||||||||||||||||
Cash dividends paid | — | -581 | -386 | -1,153 | ||||||||||||||||||
Net cash provided by (used in) financing activities | 500 | 7,419 | 1,462 | -3,153 | ||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 5,045 | -5,257 | -3,592 | -932 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | 5,080 | 18,947 | 13,717 | 14,622 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | 10,125 | $ | 13,690 | $ | 10,125 | $ | 13,690 | ||||||||||||||
Free Cash Flow Before Restructuring Expense: | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 5,980 |
$ |
(9,345 |
) |
$ |
(1,914 |
) |
$ | 9,242 | ||||||||||||
Capital expenditures | -1,545 | -3,821 | -3,418 | -7,040 | ||||||||||||||||||
Free cash flow | $ | 4,435 |
$ |
(13,166 |
) |
$ |
(5,332 |
) |
$ | 2,202 | ||||||||||||
Nonrecurring expense, net | 1,732 | — | 3,713 | — | ||||||||||||||||||
Free cash flow before restructuring expense | $ | 6,167 |
$ |
(13,166 |
) |
$ |
(1,819 |
) |
$ | 2,202 |
Reconciliation of Three and Six Months Ended EBITDAR (in thousands) |
|||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||||||
July 5, | June 29, | July 5, | June 29, | ||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||||||||
EBITDAR | $ | 2,376 | $ | 6,243 | ($343 | ) | $ | 14,714 | |||||||||||||||
Income tax (expense) benefit | -320 | 136 | -795 | -27 | |||||||||||||||||||
Interest expense, net | -2,303 | -1,023 | -3,572 | -1,975 | |||||||||||||||||||
Depreciation and amortization | -4,799 | -6,291 | -9,700 | -13,262 | |||||||||||||||||||
Nonrecurring expense, net | -1,732 | — | -3,713 | — | |||||||||||||||||||
Net loss | ($6,778 | ) | ($935 | ) | ($18,123 | ) | ($550 | ) |
SYPRIS SOLUTIONS, INC. Financial Highlights (In thousands, except per share amounts) |
||||||||||||
Three Months Ended | ||||||||||||
July 5, 2009 | June 29, 2008 | |||||||||||
(Unaudited) | ||||||||||||
Revenue | $ | 82,096 | $ | 110,350 | ||||||||
Net loss | $ | (6,778 | ) | $ | (935 | ) | ||||||
Loss per common share: | ||||||||||||
Basic | $ | (0.37 | ) | $ | (0.05 | ) | ||||||
Diluted | $ | (0.37 | ) | $ | (0.05 | ) | ||||||
Weighted average shares outstanding: | ||||||||||||
Basic | 18,478 | 18,351 | ||||||||||
Diluted | 18,478 | 18,351 | ||||||||||
Six Months Ended | ||||||||||||
July 5, 2009 | June 29, 2008 | |||||||||||
(Unaudited) | ||||||||||||
Revenue | $ | 163,787 | $ | 216,612 | ||||||||
Net loss | $ | (18,123 | ) | $ | (550 | ) | ||||||
Loss per common share: | ||||||||||||
Basic | $ | (0.98 | ) | $ | (0.03 | ) | ||||||
Diluted | $ | (0.98 | ) | $ | (0.03 | ) | ||||||
Weighted average shares outstanding: | ||||||||||||
Basic | 18,456 | 18,347 | ||||||||||
Diluted | 18,456 | 18,347 |
Sypris Solutions, Inc. Consolidated Statements of Operations (in thousands, except for per share data) |
||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
July 5, | June 29, | July 5, | June 29, | |||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||||||
Net revenue: | ||||||||||||||||||||||||
Industrial Group | $ | 36,941 | $ | 69,100 | $ | 74,439 | $ | 138,915 | ||||||||||||||||
Aerospace & Defense | 32,437 | 27,011 | 62,648 | 50,435 | ||||||||||||||||||||
Test & Measurement | 12,718 | 14,239 | 26,700 | 27,262 | ||||||||||||||||||||
Electronics Group | 45,155 | 41,250 | 89,348 | 77,697 | ||||||||||||||||||||
Total net revenue | 82,096 | 110,350 | 163,787 | 216,612 | ||||||||||||||||||||
Cost of sales: | ||||||||||||||||||||||||
Industrial Group | 38,571 | 63,767 | 78,771 | 126,753 | ||||||||||||||||||||
Aerospace & Defense | 26,364 | 24,657 | 53,319 | 45,182 | ||||||||||||||||||||
Test & Measurement | 9,546 | 10,472 | 19,727 | 20,157 | ||||||||||||||||||||
Electronics Group | 35,910 | 35,129 | 73,046 | 65,339 | ||||||||||||||||||||
Total cost of sales | 74,481 | 98,896 | 151,817 | 192,092 | ||||||||||||||||||||
Gross profit (loss): | ||||||||||||||||||||||||
Industrial Group | (1,630 | ) | 5,333 | (4,332 | ) | 12,162 | ||||||||||||||||||
Aerospace & Defense | 6,073 | 2,354 | 9,329 | 5,253 | ||||||||||||||||||||
Test & Measurement | 3,172 | 3,767 | 6,973 | 7,105 | ||||||||||||||||||||
Electronics Group | 9,245 | 6,121 | 16,302 | 12,358 | ||||||||||||||||||||
Total gross profit | 7,615 | 11,454 | 11,970 | 24,520 | ||||||||||||||||||||
Selling, general and administrative | 9,362 | 11,279 | 19,834 | 21,771 | ||||||||||||||||||||
Research and development | 1,032 | 1,089 | 2,200 | 2,084 | ||||||||||||||||||||
Amortization of intangible assets | 28 | 58 | 56 | 129 | ||||||||||||||||||||
Nonrecurring expense, net | 1,732 | — | 3,713 | — | ||||||||||||||||||||
Operating (loss) income | (4,539 | ) | (972 | ) | (13,833 | ) | 536 | |||||||||||||||||
Interest expense, net | 2,303 | 1,023 | 3,572 | 1,975 | ||||||||||||||||||||
Other income, net | (384 | ) | (924 | ) | (77 | ) | (916 | ) | ||||||||||||||||
Loss before income taxes | (6,458 | ) | (1,071 | ) | (17,328 | ) | (523 | ) | ||||||||||||||||
Income tax expense (benefit) | 320 | (136 | ) | 795 | 27 | |||||||||||||||||||
Net loss | $ | (6,778 | ) | $ | (935 | ) | $ | (18,123 | ) | $ | (550 | ) | ||||||||||||
Loss per common share: | ||||||||||||||||||||||||
Basic | $ | (0.37 | ) | $ | (0.05 | ) | $ | (0.98 | ) | $ | (0.03 | ) | ||||||||||||
Diluted | $ | (0.37 | ) | $ | (0.05 | ) | $ | (0.98 | ) | $ | (0.03 | ) | ||||||||||||
Dividends declared per common share | $ | - | $ | 0.03 | $ | - | $ | 0.06 | ||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||
Basic | 18,478 | 18,351 | 18,456 | 18,347 | ||||||||||||||||||||
Diluted | 18,478 | 18,351 | 18,456 | 18,347 |
Sypris Solutions, Inc. Consolidated Balance Sheets (in thousands, except for share data) |
||||||||||||
July 5, | December 31, | |||||||||||
2009 | 2008 | |||||||||||
(Unaudited) | (Note) | |||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 10,125 | $ | 13,717 | ||||||||
Restricted cash | 263 | 464 | ||||||||||
Accounts receivable, net | 45,394 | 44,695 | ||||||||||
Inventory, net | 35,838 | 48,394 | ||||||||||
Other current assets | 10,151 | 12,009 | ||||||||||
Total current assets | 101,771 | 119,279 | ||||||||||
Investment in marketable securities | 5,239 | 2,769 | ||||||||||
Property, plant and equipment, net | 98,051 | 105,219 | ||||||||||
Goodwill | 13,837 | 13,837 | ||||||||||
Other assets | 11,312 | 12,101 | ||||||||||
Total assets | $ | 230,210 | $ | 253,205 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 39,955 | $ | 44,645 | ||||||||
Accrued liabilities | 24,169 | 28,433 | ||||||||||
Notes payable | 75,500 | — | ||||||||||
Total current liabilities | 139,624 | 73,078 | ||||||||||
Long-term debt | — | 73,000 | ||||||||||
Other liabilities | 45,110 | 47,142 | ||||||||||
Total liabilities | 184,734 | 193,220 | ||||||||||
Stockholders’ equity: | ||||||||||||
Preferred stock, par value $0.01 per share, 975,150 shares authorized; no shares issued |
— | — | ||||||||||
Series A preferred stock, par value $0.01 per share, 24,850 shares authorized; no shares issued |
— | — | ||||||||||
Common stock, non-voting, par value $0.01 per share, 10,000,000 shares authorized; no shares issued |
— | — | ||||||||||
Common stock, par value $0.01 per share, 30,000,000 shares authorized; 20,019,347 shares issued and 19,501,708 outstanding in 2009 and 19,496,620 shares issued and 19,296,003 outstanding in 2008 |
200 | 195 | ||||||||||
Additional paid-in capital | 147,042 | 146,741 | ||||||||||
Retained deficit | (85,251 | ) | (67,205 | ) | ||||||||
Accumulated other comprehensive loss | (16,510 | ) | (19,744 | ) | ||||||||
Treasury stock, 517,639 and 200,617 shares in 2009 and 2008, respectively | (5 | ) | (2 | ) | ||||||||
Total stockholders’ equity | 45,476 | 59,985 | ||||||||||
Total liabilities and stockholders’ equity | $ | 230,210 | $ | 253,205 | ||||||||
Note: The balance sheet at December 31, 2008 has been derived from the audited consolidated financial statements at that date but does not include all information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements. |
Sypris Solutions, Inc. Consolidated Cash Flow Statements (in thousands) |
||||||||||||
Six Months Ended | ||||||||||||
July 5, | June 29, | |||||||||||
2009 | 2008 | |||||||||||
(Unaudited) | ||||||||||||
Cash flows from operating activities: | ||||||||||||
Net loss | $ | (18,123 | ) | $ | (550 | ) | ||||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
||||||||||||
Depreciation and amortization | 9,700 | 13,262 | ||||||||||
Noncash compensation expense | 398 | 736 | ||||||||||
Other noncash items | 510 | (4,720 | ) | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (684 | ) | (2,502 | ) | ||||||||
Inventory | 11,209 | 1,275 | ||||||||||
Other current assets | 1,819 | 4,623 | ||||||||||
Accounts payable | (4,597 | ) | 8,641 | |||||||||
Accrued liabilities | (2,146 | ) | (11,523 | ) | ||||||||
Net cash (used in) provided by operating activities | (1,914 | ) | 9,242 | |||||||||
Cash flows from investing activities: | ||||||||||||
Capital expenditures | (3,418 | ) | (7,040 | ) | ||||||||
Proceeds from sale of assets | 82 | 181 | ||||||||||
Changes in nonoperating assets and liabilities | 196 | (162 | ) | |||||||||
Net cash used in investing activities | (3,140 | ) | (7,021 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
Net change in debt under revolving credit agreements | 2,500 | (2,000 | ) | |||||||||
Debt modification costs | (652 | ) | — | |||||||||
Cash dividends paid | (386 | ) | (1,153 | ) | ||||||||
Net cash provided by (used in) financing activities | 1,462 | (3,153 | ) | |||||||||
Net decrease in cash and cash equivalents | (3,592 | ) | (932 | ) | ||||||||
Cash and cash equivalents at beginning of period | 13,717 | 14,622 | ||||||||||
Cash and cash equivalents at end of period | $ | 10,125 | $ | 13,690 |
Source:
Sypris Solutions, Inc.
Brian A. Lutes, 502-329-2000
Chief
Financial Officer